AAASM.ORG
IMPROVING THE LIVES OF BLACK PEOPLE THROUGH
AWARENESS, KNOWLEDGE AND EDUCATION
Funding
The
Association
Executive Staff
Government
Contracts
Foundation Grants
Federal Grants
Corporate Giving
Private Donations
Fund Raisers
AAASM

NEEDS ASSESSMENT WITH ASSOCIATED COSTS OF DEVELOPMENT

                               HUMAN RESOURCES
                                       YEARS 1 & 2


EXECUTIVE STAFF                                                               ANNUAL SALARY
EXECUTIVE DIRECTOR                                                                           $75,000
MISC. EXPENSE                                                                                            $7500
ASSISTANT DIRECTOR - VOLUNTEER                                                        $0
CHIEF FINANCIAL OFFICER - VOLUNTEER                                                $0
EXECUTIVE SECRETARY - VOLUNTEER                                                     $0
MARKETING/ADVERTISING - VOLUNTEER                                                 $0
ACCOUNTING/FINANCIAL - VOLUNTEER                                                   $0
LEGAL ADVISOR                                                                                         $5,000

TOTAL SALARY/HR EXPENSE (EXECUTIVE STAFF)                    $87,500
====================================================
PROGRAM STAFF -
All Volunteers
             
FUND RAISING  - VOLUNTEER
VOLUNTEER DIRECTOR - VOLUNTEER                        
WOMEN’S PROGRAM DIRECTOR -                                                         
FUTURE LEADERS DIRECTOR                                                             
BOYS TO MEN DIRECTOR                                                                      
COMMUNITY OUTREACH DIRECTOR                                                 
TOTAL PROGRAM STAFF COSTS                                                     $0.00
=====================================================
SALARY EXPENSE                                                                                   $87,500

TOTAL SALARY EXPENSE                                                                   $87,500
PROGRAM COSTS
                                                                                                                        YEAR 1                   YEAR 2

PROGRAM                                                                                                         COSTS                   COSTS

WOMAN’S PROGRAM                                                                                     $00.00                  $00.00
FUTURE LEADERS                                                                                          $00.00                   $00.00
BOYS TO MEN PROGRAM                                                                              $100,000              $125,000
                                                                                                                         
TOTAL PROGRAM COSTS                                                                             $100,0000            $125,000
====================================================================


FUND RAISING START UP COSTS

YEAR 3 ONLY

FUND RAISER                                                                                                                                   COSTS

LA HOMESTYLE BBQ                                                                                                                      $113,200

THE GOOD MOTHER GROCERY DELIVERY                                                                            $103,500
& COMPANION SERVICE        

AAASM COMMUNITY FARMER'S                                                                                                $25,500
MARKET                                                                                                  

TOTAL FUND RAISING COSTS                                                                                                   $242,200
YEARLY OPERATING EXPENSE AND COSTS

YEARS 1 & 2



TYPE                                                                                                                                     COST
OFFICE SPACE/LEASING                                                                                              $12,000
EQUIPMENT                                                                                                                     $20,000
UTILITIES                                                                                                                           $6,000
PHONE SYSTEM (WIRELESS & LAND LINE)                                                             $10,000
WEBSITE IMPROVEMENTS AND MAINTENANCE                                                   $3,000
TRANSPORTATION                                                                                                          $7,000
MISC. OFFICE EXPENSE                                                                                                 $3,000
GIFTS TO VOLUNTEERS                                                                                               $10,000
INSURANCE                                                                                                                       $5,000
MARKETING AND ADVERTISING COSTS (Includes Travel Expenses)                  $50,000
TOTAL OFFICE RELATED COSTS                                                                             $126,000
NEEDS ASSESSMENT
BUDGET
2009-2010
Government Contracts
&
Cooperatives
Private
Donations
FOUNDATION
GRANTS
Corporate
Giving
DONATE
HERE
2010 Budget
$313,500